13 E Old Barn RdLurayVA22835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Luray at 13 E Old Barn Rd, Luray, VA, 22835 priced at $261,900 pairs $2,274/mo rent with $708/mo cash flow after a $1,282/mo payment. Total monthly income equals $2,274/mo, and annual cash flow comes to $8,499/yr on $86,820 invested. Return on cash invested is 29.7% in year one, and rental yield stands at 10.42% on a $261,900 basis. Equity gained on principal adds $1,690/yr, and 5% annual appreciation accumulates to $72,358 by year five. Five-year ROI measures 155.1% and total cumulative return in cash reaches $134,654. For financing, Ziffy Mortgage’s DSCR program evaluates $2,274/mo property income against a $1,282/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22835, Luray, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,019 (100%) |
| Owner Occupied HU | 3,628 (60.3%) |
| Renter Occupied HU | 1,352 (22.5%) |
| Vacant Housing Units | 1,039 (17.3%) |
| Median Home Value | $279,664 |
| Average Home Value | $327,532 |
Housing Distribution
Address Breakdown
Residential
5,635
Single Family
5,484
Multi-Family
151
Businesses
484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices