Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Farmington at 13 Byrne Ct UNIT D, Farmington, CT, 06032 offers a 13.55% rental yield on a $309,900 purchase with $3,498/mo rent. Total monthly income registers $3,498/mo, and a $1,517/mo payment leaves $765/mo available for distribution. Annual cash flow reaches $9,182/yr on $102,732 to close, and return on cash invested stands at 28.85% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,620 over five years. Portfolio math shows five-year ROI at 154.25% and total cumulative return in cash at $158,460. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,498/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
N/A lot
$N/A/sqft
$627 monthly HOA
Neighborhood data shown for ZIP Code: 06032, Farmington, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,666 (100%) |
| Owner Occupied HU | 5,730 (66.1%) |
| Renter Occupied HU | 2,487 (28.7%) |
| Vacant Housing Units | 449 ( 5.2%) |
| Median Home Value | $506,652 |
| Average Home Value | $568,271 |
Residential
8,435
Single Family
7,027
Multi-Family
1,408
Businesses
1,040
Date | Event | Price |
|---|---|---|
| 2024-09-27 | Listed for sale | $309,900 |
| 2018-05-31 | Sold | $199,000 |
| 2013-06-03 | Sold | $154,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $3842.00 | 7.83% | $158,690 | 30.67% |
| 2022-10-15 | $3563.00 | 1.83% | $121,440 | N/A |
| 2021-10-15 | $3499.00 | 3.00% | $121,440 | N/A |
What's Special
Access Via Hatch
Listed by: White Door Team at Keller Williams Legacy Partners • KW Legacy Partners
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24046312
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
