13 Brook CircleNorthwoodNH03261
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 13 Brook Circle, Northwood, NH, 03261 in Northwood at $660,000. Rental yield 6.37%. The 6.37% yield and 1.18 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $182,346 by year five, and $6,079/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $192,499.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 6.2% |
| Monthly Cash Flow | $(921) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,503 |
| Total Monthly Debt Service | $4,161 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03261, Northwood, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,287 (100%) |
| Owner Occupied HU | 1,618 (70.7%) |
| Renter Occupied HU | 269 (11.8%) |
| Vacant Housing Units | 400 (17.5%) |
| Median Home Value | $440,097 |
| Average Home Value | $456,411 |
Housing Distribution
Address Breakdown
Residential
1,910
Single Family
1,858
Multi-Family
52
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03261, Northwood, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,287 (100%) |
| Owner Occupied HU | 1,618 (70.7%) |
| Renter Occupied HU | 269 (11.8%) |
| Vacant Housing Units | 400 (17.5%) |
| Median Home Value | $440,097 |
| Average Home Value | $456,411 |
Housing Distribution
Address Breakdown
Residential
1,910
Single Family
1,858
Multi-Family
52
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Heigis • Heigis Real Estate LLC.
Mls Name: PrimeMLS
Mls ID: #5054300