13 Birdie Grove #FRochesterNH03839
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester at 13 Birdie Grove #F, Rochester, NH, 03839 offers $1,954/mo rent that, after a $1,419/mo payment, leaves $11/mo cash flow. Total monthly income is $1,954/mo, and annual cash flow is $129/yr on $96,102 cash. Return on cash invested measures 20.04% in year one, and rental yield stands at 8.09% at a $289,900 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,094 by year five. Five-year ROI records 104.22% and total cumulative return in cash reaches $100,161. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,954/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1980
4.88 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03839, Rochester, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,828 (100%) |
| Owner Occupied HU | 1,190 (65.1%) |
| Renter Occupied HU | 554 (30.3%) |
| Vacant Housing Units | 84 ( 4.6%) |
| Median Home Value | $399,634 |
| Average Home Value | $371,317 |
Housing Distribution
Address Breakdown
Residential
1,853
Single Family
1,547
Multi-Family
306
Businesses
123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Carter • Coldwell Banker - Peggy Carter Team
Mls Name: PrimeMLS
Mls ID: #5061275