1 Brookside Drive #2, Exeter, NH, 03833 | $51/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Brookside Drive #2, Exeter, NH, 03833 | $51/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
718 sft

124 Capitol Hill Drive, Londonderry, NH, 03053

3 Bed
1 Bath
1170 sft

6 Dow St, Exeter, NH, 03833

2 Bed
1 Bath
816 sft

48 Westville Road #2, Plaistow, NH, 03865

2 Bed
2 Bath
938 sft

38 Rosemary St, Salem, NH, 03079

Nearby investment properties with comparable prices

1 Bed
2 Bath
907 sft

52 Summer St APT 4, Haverhill, MA, 01830

2 Bed
1 Bath
661 sft

99 Cluff Crossing Road #B6, Salem, NH, 03079

1 Bed
1 Bath
840 sft

5 Tsienneto Road #186, Derry, NH, 03038

1 Bed
1 Bath
595 sft

402 River St APT 1F, Haverhill, MA, 01832

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Exeter at 1 Brookside Drive #2, Exeter, NH, 03833 offers $1,660/mo rent that, after a $1,175/mo payment, leaves $51/mo cash flow. Total monthly income is $1,660/mo, and annual cash flow is $612/yr on $79,560 cash. Return on cash invested measures 20.68% in year one, and rental yield stands at 8.3% at a $240,000 entry. Equity gained on principal adds $1,549/yr while 5% annual appreciation compounds into $66,308 by year five. Five-year ROI records 107.62% and total cumulative return in cash reaches $85,622. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,660/mo property income versus a $1,175/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

THE MOST AFFORDABLE CONDO IN EXETER! Enjoy easy ground-floor living with only 7 steps down too your unit, easy for bringing in groceries, etc.! This freshly painted 2-bedroom condo, perfectly designed for simple living or as a great investment opportunity has all new windows! The living room welcomes you with abundant natural light and charming beadboard accents, while the dining area offers space to entertain. The kitchen provides plenty of cabinets and countertop space to make meal prep a breeze. Both bedrooms are generously sized, offering comfort and flexibility. Additional features include central air, a newer window (only 5 months old), and on-site coin-operated laundry for added ease. Pets are welcome, and youll love having 2 personal parking spaces along with plenty of visitor parking. Tucked in a quiet setting yet conveniently close to shopping, restaurants, and with easy access to Route 101 and surrounding areas this condo blends affordability with comfort and practicality. BONUS - Seller willing to pay the one time buy in fee!