13 Aviary St, Warrenton, VA, 20186 | $517/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

13 Aviary St, Warrenton, VA, 20186 | $517/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1640 sft

10206 John Jameson Pl, Culpeper, VA, 22701

3 Bed
3 Bath
1774 sft

12303 Osprey Ln, Culpeper, VA, 22701

4 Bed
2 Bath
1691 sft

19470 Williams Dr, Culpeper, VA, 22701

4 Bed
3 Bath
3002 sft

641 Keswick Dr, Culpeper, VA, 22701

Nearby investment properties with comparable prices

4 Bed
3 Bath
1964 sft

263 Hackleys Mill Rd, Amissville, VA, 20106

2 Bed
1 Bath
1523 sft

9576 Deer Hollow Ln, Warrenton, VA, 20186

3 Bed
3 Bath
1774 sft

12303 Osprey Ln, Culpeper, VA, 22701

4 Bed
4 Bath
2349 sft

1917 Meadow Lark Dr, Culpeper, VA, 22701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warrenton at 13 Aviary St, Warrenton, VA, 20186 with 5% annual appreciation on a $420,000 basis while $3,028/mo rent supports operations. Total monthly income totals $3,028/mo and a $2,056/mo payment preserves $517/mo for cash returns. Annual cash flow comes to $6,204/yr on $139,230 deployed, and return on cash invested reaches 24.36% in year one. Equity gained on principal adds $2,710/yr, and five-year appreciation sums $116,038 alongside rental yield of 8.65%. Five-year ROI measures 126.45% and total cumulative return in cash totals $176,059.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,028/mo property income versus a $2,056/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 1988

1,298 sqft lot

$N/A/sqft

No HOA

More details about the property

Just a short stroll from Old Town Warrenton, this home offers three bedrooms and 3.5 bathrooms. The main level has an open floor plan with access to the deck. The lower level provides a large family room with a fireplace, one of the home's full bathrooms, and a laundry room. The walk-out basement leads to a fenced-in backyard. Don't miss out on this opportunity!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,492 (100%)
Owner Occupied HU	4,611 (71.0%)
Renter Occupied HU	1,540 (23.7%)
Vacant Housing Units	341 ( 5.3%)
Median Home Value	$592,193
Average Home Value	$638,709