8503 General Way, Manassas Park, VA, 20111 | $542/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
690 sft

3222 S 28th St APT 304, Alexandria, VA, 22302

2 Bed
2 Bath
1405 sft

6101 Edsall Rd APT 702, Alexandria, VA, 22304

3 Bed
2 Bath
1192 sft

4411 Pembrook Village Dr #101, Alexandria, VA, 22309

1 Bed
1 Bath
564 sft

12160 Penderview Ln APT 1737, Fairfax, VA, 22033

Nearby investment properties with comparable prices

2 Bed
2 Bath
965 sft

6135 Edsall Rd APT N, Alexandria, VA, 22304

2 Bed
2 Bath
1350 sft

521 Florida Ave APT 102, Herndon, VA, 20170

2 Bed
2 Bath
1066 sft

3100 S Manchester St APT 821, Falls Church, VA, 22044

1 Bed
1 Bath
700 sft

3922 Penderview Dr APT 305, Fairfax, VA, 22033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas Park at 8503 General Way, Manassas Park, VA, 20111 earns $542/mo cash flow from $2,574/mo rent with a $1,664/mo payment. Total monthly income totals $2,574/mo, and annual cash flow totals $6,500/yr on $112,710 capital. ROI tracks 25.68% on current figures, and rental yield reads 9.08% at a $340,000 purchase. Equity gained on principal adds $2,194/yr, and 5% annual appreciation supports $93,936 over five years. Five-year ROI reaches 133.5% and total cumulative return in cash sums $150,462. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,574/mo property income instead of your personal income.

Townhouse

Built in 1987

1,785 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,176 (100%)
Owner Occupied HU	8,081 (66.4%)
Renter Occupied HU	3,788 (31.1%)
Vacant Housing Units	307 ( 2.5%)
Median Home Value	$519,750
Average Home Value	$566,284