13-3493 Maile StPahoaHI96778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pahoa at 13-3493 Maile St, Pahoa, HI, 96778 listed at $418,500 pairs $3,850/mo rent with a $2,048/mo payment to leave $1,267/mo cash flow. Total monthly income runs $3,850/mo, and annual cash flow reaches $15,207/yr on $138,733 cash to close. Return on cash invested measures 30.87% in year one, and rental yield registers 11.04% at a $418,500 basis. Equity gained on principal adds $2,701/yr, and annual property appreciation at 5% supports $115,624 by year five. Five-year ROI tracks 161.62% and total cumulative return in cash totals $224,224. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,850/mo property income relative to a $2,048/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2014
1 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96778, Pahoa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,048 (100%) |
| Owner Occupied HU | 4,309 (61.1%) |
| Renter Occupied HU | 1,534 (21.8%) |
| Vacant Housing Units | 1,205 (17.1%) |
| Median Home Value | $312,610 |
| Average Home Value | $418,055 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,610
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chloe Oldfather • Coldwell Banker Island Properties - Hilo
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #714615
Disclaimer: Copyright 2024 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Dave Minkus - (808) 437-8500. [Click here for more information](/info/mls-disclaimers/#mls_726)