13-3425 Maile StPahoaHI96778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pahoa at 13-3425 Maile St, Pahoa, HI, 96778 earns $883/mo cash flow from $2,544/mo rent with a $1,170/mo payment. Total monthly income totals $2,544/mo, and annual cash flow totals $10,594/yr on $79,229 capital. ROI tracks 33.28% on current figures, and rental yield reads 12.77% at a $239,000 purchase. Equity gained on principal adds $1,542/yr, and 5% annual appreciation supports $66,031 over five years. Five-year ROI reaches 175.54% and total cumulative return in cash sums $139,080. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,544/mo property income instead of your personal income.
Single Family
Built in 1999
1 Acres lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96778, Pahoa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,048 (100%) |
| Owner Occupied HU | 4,309 (61.1%) |
| Renter Occupied HU | 1,534 (21.8%) |
| Vacant Housing Units | 1,205 (17.1%) |
| Median Home Value | $312,610 |
| Average Home Value | $418,055 |
Housing Distribution
Address Breakdown
Residential
4,610
Single Family
4,610
Multi-Family
0
Businesses
154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Schimpf • Century 21 Homefinders of Hawaii
Mls Name: Hawaii Information Service
Mls Provider:
Mls ID: #713803
Disclaimer: Copyright 2024 MLS Hawaii, Inc. All rights reserved. IDX information is provided exclusively for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. Listing Information presented by local MLS brokerage: Zillow, Inc., local broker - Dave Minkus - (808) 437-8500. [Click here for more information](/info/mls-disclaimers/#mls_726)