13-16 Torn Hill RoadWoodstockNY12409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 13-16 Torn Hill Road, Woodstock, NY, 12409 priced at $976,000 pairs $6,253/mo rent with after a $4,777/mo payment. Total monthly income equals $6,253/mo. Return on cash invested is 19.07% in year one, and rental yield stands at 7.69% on a $976,000 basis. Equity gained on principal adds $6,298/yr, and 5% annual appreciation accumulates to $269,651 by year five. Five-year ROI measures 98.96% and total cumulative return in cash reaches $317,776. For financing, Ziffy Mortgage’s DSCR program evaluates $6,253/mo property income against a $4,777/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1935
2.84 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12409, Bearsville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 920 (100%) |
| Owner Occupied HU | 562 (61.1%) |
| Renter Occupied HU | 117 (12.7%) |
| Vacant Housing Units | 241 (26.2%) |
| Median Home Value | $723,118 |
| Average Home Value | $850,890 |
Housing Distribution
Address Breakdown
Residential
374
Single Family
374
Multi-Family
0
Businesses
45
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
