Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingsbury at 12969 Fm 20, Kingsbury, TX, 78638 listed at $359,900 pairs $2,273/mo rent with a $1,762/mo payment. Total monthly income runs $2,273/mo. Return on cash invested measures 17.02% in year one, and rental yield registers 7.58% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 88.61% and total cumulative return in cash totals $105,722. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,273/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2020
8 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78638, Kingsbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,256 (100%) |
| Owner Occupied HU | 944 (75.2%) |
| Renter Occupied HU | 182 (14.5%) |
| Vacant Housing Units | 130 (10.4%) |
| Median Home Value | $369,231 |
| Average Home Value | $400,368 |
Residential
1,058
Single Family
1,058
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $359,900 |
| 2024-12-01 | Listing removed | $385,000 |
| 2024-12-01 | Price change | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-05 | $4155.77 | -17.80% | $295,995 | -15.43% |
| 2023-04-05 | $5055.75 | N/A | $350,000 | -14.28% |
| 2022-04-05 | N/A | N/A | $408,306 | 92.75% |
Listed by: Navrose Hayer • Rivet Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #81938231
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
