1296 Paint Rock RdKingstonTN37763
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingston at 1296 Paint Rock Rd, Kingston, TN, 37763 earns $897/mo cash flow from $2,543/mo rent with a $1,346/mo payment. Total monthly income totals $2,543/mo, and annual cash flow totals $10,762/yr on $91,159 capital. ROI tracks 31.71% on current figures, and rental yield reads 11.1% at a $274,990 purchase. Equity gained on principal adds $1,774/yr, and 5% annual appreciation supports $75,975 over five years. Five-year ROI reaches 165.87% and total cumulative return in cash sums $151,208. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,543/mo property income instead of your personal income.
Single Family
Built in 1999
1.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37763, Kingston, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 5,576 (73.7%) |
| Renter Occupied HU | 1,345 (17.8%) |
| Vacant Housing Units | 642 ( 8.5%) |
| Median Home Value | $275,986 |
| Average Home Value | $335,825 |
Housing Distribution
Address Breakdown
Residential
7,127
Single Family
7,083
Multi-Family
44
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices