107 Yale DrRockwoodTN37854
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rockwood at 107 Yale Dr, Rockwood, TN, 37854 with 5% annual appreciation on a $239,900 basis while $1,593/mo rent supports operations. Total monthly income totals $1,593/mo and a $1,174/mo payment preserves $157/mo for cash returns. Annual cash flow comes to $1,885/yr on $79,527 deployed, and return on cash invested reaches 22.28% in year one. Equity gained on principal adds $1,548/yr, and five-year appreciation sums $66,280 alongside rental yield of 7.97%. Five-year ROI measures 115.34% and total cumulative return in cash totals $91,723.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,593/mo property income versus a $1,174/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37854, Rockwood, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,305 (100%) |
| Owner Occupied HU | 3,986 (63.2%) |
| Renter Occupied HU | 1,532 (24.3%) |
| Vacant Housing Units | 787 (12.5%) |
| Median Home Value | $196,127 |
| Average Home Value | $264,111 |
Housing Distribution
Address Breakdown
Residential
5,916
Single Family
5,733
Multi-Family
183
Businesses
323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices