12959 W Merrell St,Avondale,AZ,85392

Investment Highlights

Rental property for sale in Avondale at 12959 W Merrell St, Avondale, AZ, 85392 generates $2,354/mo in rent and, after a $1,786/mo payment, leaves $159/mo in cash flow. Total monthly income is $2,354/mo, and annual cash flow is $1,907/yr on $120,998 invested. Return on cash invested sits at 21.49% in year one, and rental yield is 7.74% on a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation builds toward $100,843 over five years. Five-year ROI reaches 111.05% and total cumulative return in cash sums $134,371. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,354/mo property income rather than buyer’s personal income.