Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Herndon at 12956 Centre Park Cir APT 313, Herndon, VA, 20171 uses $122,125 cash to close to unlock $4,871/yr annual cash flow and $406/mo monthly cash flow. Total monthly income runs $2,821/mo, and a $1,803/mo payment keeps the spread at $406/mo. Purchase price stands at $368,400, and rental yield measures 9.19% with $2,821/mo rent. Return on cash invested shows 23.9% in year one, and 5% annual appreciation builds toward $101,782 over five years. Five-year ROI reaches 124.71% and total cumulative return in cash records $152,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,821/mo property income covering a $1,803/mo payment rather than investor’s personal income.
Condo
Built in 2005
N/A lot
$N/A/sqft
$135 monthly HOA
Neighborhood data shown for ZIP Code: 20171, Herndon, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,705 (100%) |
| Owner Occupied HU | 11,622 (53.5%) |
| Renter Occupied HU | 8,913 (41.1%) |
| Vacant Housing Units | 1,170 ( 5.4%) |
| Median Home Value | $838,752 |
| Average Home Value | $873,051 |
Residential
21,839
Single Family
13,785
Multi-Family
8,054
Businesses
925
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Listing removed | $375,000 |
| 2024-10-21 | Price change | $375,000 |
| 2024-10-04 | Listed for sale | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $3882.09 | 2.61% | $329,130 | N/A |
| 2023-10-11 | $3783.35 | 2.66% | $329,130 | 4.00% |
| 2022-10-11 | $3685.29 | N/A | $316,470 | 4.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
