Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 12935 Brigham Dr, Austin, TX, 78732 offers $6,202/mo rent that, after a $3,915/mo payment, leaves $244/mo cash flow. Total monthly income is $6,202/mo, and annual cash flow is $2,933/yr on $263,167 cash. Return on cash invested measures 21.17% in year one, and rental yield stands at 9.3% at a $799,900 entry. Equity gained on principal adds $5,162/yr while 5% annual appreciation compounds into $220,998 by year five. Five-year ROI records 111.26% and total cumulative return in cash reaches $292,812. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $6,202/mo property income versus a $3,915/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
8,123 sqft lot
$N/A/sqft
$405 semi-annually HOA
Neighborhood data shown for ZIP Code: 78732, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,811 (100%) |
| Owner Occupied HU | 4,680 (68.7%) |
| Renter Occupied HU | 1,749 (25.7%) |
| Vacant Housing Units | 382 ( 5.6%) |
| Median Home Value | $800,474 |
| Average Home Value | $917,193 |
Residential
6,720
Single Family
5,482
Multi-Family
1,238
Businesses
171
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Listed for sale | $799,900 |
| 2024-05-26 | Listing removed | N/A |
| 2024-04-18 | Listed for sale | $799,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $723,059 | -16.76% |
| 2022-08-13 | $15702.89 | N/A | $868,623 | 66.57% |
| 2021-08-13 | N/A | N/A | $521,480 | 27.31% |
Listed by: Shay Hargus Webb • Austin Avenue Real Estate Co.
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #4457164
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2024-08-13 14:34:41 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_27)
