12933 W 3rd AveAirway HeightsWA99001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Airway Heights at 12933 W 3rd Ave, Airway Heights, WA, 99001 listed at $450,000 pairs $2,834/mo rent with a $2,203/mo payment to leave $129/mo cash flow. Total monthly income runs $2,834/mo, and annual cash flow reaches $1,542/yr on $149,175 cash to close. Return on cash invested measures 20.94% in year one, and rental yield registers 7.56% at a $450,000 basis. Equity gained on principal adds $2,904/yr, and annual property appreciation at 5% supports $124,327 by year five. Five-year ROI tracks 108.16% and total cumulative return in cash totals $161,346. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,834/mo property income relative to a $2,203/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99001, Airway Heights, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,170 (100%) |
| Owner Occupied HU | 1,219 (38.5%) |
| Renter Occupied HU | 1,821 (57.4%) |
| Vacant Housing Units | 130 ( 4.1%) |
| Median Home Value | $381,641 |
| Average Home Value | $355,072 |
Housing Distribution
Address Breakdown
Residential
2,852
Single Family
2,779
Multi-Family
73
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leslie Bachman • EXIT Real Estate Professionals
Mls Name: SMLS
Mls ID: #202522306