127 W 23rd AveSpokaneWA99203
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spokane at 127 W 23rd Ave, Spokane, WA, 99203 listed at $362,000 pairs $2,441/mo rent with a $1,772/mo payment to leave $265/mo cash flow. Total monthly income runs $2,441/mo, and annual cash flow reaches $3,177/yr on $120,003 cash to close. Return on cash invested measures 22.56% in year one, and rental yield registers 8.09% at a $362,000 basis. Equity gained on principal adds $2,336/yr, and annual property appreciation at 5% supports $100,014 by year five. Five-year ROI tracks 116.8% and total cumulative return in cash totals $140,161. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,441/mo property income relative to a $1,772/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1930
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99203, Spokane, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,294 (100%) |
| Owner Occupied HU | 6,839 (73.6%) |
| Renter Occupied HU | 1,973 (21.2%) |
| Vacant Housing Units | 482 ( 5.2%) |
| Median Home Value | $590,981 |
| Average Home Value | $661,266 |
Housing Distribution
Address Breakdown
Residential
9,284
Single Family
8,170
Multi-Family
1,114
Businesses
396
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Rothrock • The Rothrock Company
Mls Name: SMLS
Mls ID: #202511106