12925 SW Highway 98SmithdaleMS39664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smithdale at 12925 SW Highway 98, Smithdale, MS, 39664 listed at $529,000 pairs $3,346/mo rent with a $2,589/mo payment to leave $109/mo cash flow. Total monthly income runs $3,346/mo, and annual cash flow reaches $1,308/yr on $174,041 cash to close. Return on cash invested measures 20.81% in year one, and rental yield registers 7.59% at a $529,000 basis. Equity gained on principal adds $3,414/yr, and annual property appreciation at 5% supports $146,153 by year five. Five-year ROI tracks 107.55% and total cumulative return in cash totals $187,181. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,346/mo property income relative to a $2,589/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1990
38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39664, Smithdale, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,396 (100%) |
| Owner Occupied HU | 987 (70.7%) |
| Renter Occupied HU | 149 (10.7%) |
| Vacant Housing Units | 260 (18.6%) |
| Median Home Value | $157,717 |
| Average Home Value | $197,568 |
Housing Distribution
Address Breakdown
Residential
1,025
Single Family
1,025
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alan Bridevaux • Doug Rushing Realty, Inc
Mls Name: HSMLS
Mls Provider:
Mls ID: #140027
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.