1292 Sunset Dr, Vista, CA, 92081 | $9/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1750 sft

13144 Avenida Grande, San Diego, CA, 92129

3 Bed
3 Bath
2192 sft

7514 Jerez Ct UNIT D, Carlsbad, CA, 92009

3 Bed
3 Bath
2094 sft

348 Avenida La Cuesta, San Marcos, CA, 92078

3 Bed
2 Bath
1040 sft

515 N Freeman St, Oceanside, CA, 92054

Nearby investment properties with comparable prices

2 Bed
3 Bath
1171 sft

11575 Westview Pkwy, San Diego, CA, 92126

2 Bed
3 Bath
1188 sft

11270 San Luis Rey Dr, Valley Center, CA, 92082

Rental Income+ 1 more

1 Bed
1 Bath
600 sft

3080 Lincoln St APT 27, Carlsbad, CA, 92008

2 Bed
2 Bath
1264 sft

6610 Canopy Ridge Ln UNIT 37, San Diego, CA, 92121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vista at 1292 Sunset Dr, Vista, CA, 92081 generates $6,040/mo in rent and, after a $4,772/mo payment, leaves $9/mo in cash flow. Total monthly income is $6,040/mo, and annual cash flow is $103/yr on $320,775 invested. Return on cash invested sits at 20.09% in year one, and rental yield is 7.43% on a $975,000 entry. Equity gained on principal adds $6,292/yr, while 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 103.79% and total cumulative return in cash sums $332,919. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,040/mo property income rather than buyer’s personal income.

Single Family

Built in 1973

0.50 Acres lot

$N/A/sqft

No HOA