1292 Heritage Hts, Mesquite, NV, 89034 | $92/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1533 sft

260 S Haley Way #102, Mesquite, NV, 89027

3 Bed
3 Bath
1995 sft

840 Glendale Rd, Mesquite, NV, 89027

4 Bed
2 Bath
1568 sft

342 Lisa Ln, Mesquite, NV, 89027

2 Bed
2 Bath
1690 sft

1397 Sea Pines St, Mesquite, NV, 89027

Nearby investment properties with comparable prices

Rental Income+ 1 more

2 Bed
2 Bath
2372 sft

529 N Manzanita Ave, Beaver Dam, AZ, 86432

3 Bed
2 Bath
1453 sft

To be built Topaz Plan, Val Vista, Mesquite, NV, 89027

2 Bed
2 Bath
1471 sft

1442 Harvest Moon Rdg, Mesquite, NV, 89034

2 Bed
2 Bath
1612 sft

420 Sedona Dr, Mesquite, NV, 89027

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mesquite at 1292 Heritage Hts, Mesquite, NV, 89034 earns $92/mo cash flow from $2,687/mo rent with a $2,198/mo payment. Total monthly income totals $2,687/mo, and annual cash flow totals $1,109/yr on $148,844 capital. ROI tracks 20.65% on current figures, and rental yield reads 7.18% at a $449,000 purchase. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 over five years. Five-year ROI reaches 106.3% and total cumulative return in cash sums $158,224. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,687/mo property income instead of your personal income.

Single Family

Built in 2010

5,227 sqft lot

$N/A/sqft

No HOA