To be built Topaz Plan, Val VistaMesquiteNV89027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mesquite at To be built Topaz Plan, Val Vista, Mesquite, NV, 89027 uses $126,633 cash to close to unlock $79/yr annual cash flow and $7/mo monthly cash flow. Total monthly income runs $2,294/mo, and a $1,870/mo payment keeps the spread at $7/mo. Purchase price stands at $382,000, and rental yield measures 7.21% with $2,294/mo rent. Return on cash invested shows 19.97% in year one, and 5% annual appreciation builds toward $105,540 over five years. Five-year ROI reaches 102.91% and total cumulative return in cash records $130,313. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,294/mo property income covering a $1,870/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Housing Distribution
Address Breakdown
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices