Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 12918 STRONG CEDAR, Helotes, TX, 78023 priced at $440,000 pairs $5,392/mo rent with $2,223/mo cash flow after a $2,154/mo payment. Total monthly income equals $5,392/mo, and annual cash flow comes to $26,676/yr on $145,860 invested. Return on cash invested is 38.2% in year one, and rental yield stands at 14.71% on a $440,000 basis. Equity gained on principal adds $2,839/yr, and 5% annual appreciation accumulates to $121,564 by year five. Five-year ROI measures 202.23% and total cumulative return in cash reaches $294,970. For financing, Ziffy Mortgage’s DSCR program evaluates $5,392/mo property income against a $2,154/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
0.55 Acres lot
$N/A/sqft
$476 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2024-07-03 | Price change | $440,000 |
| 2024-06-13 | Listed for sale | $450,000 |
| 2013-06-18 | Listing removed | $269,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $7226.93 | N/A | $415,008 | 10.00% |
| 2022-08-13 | N/A | N/A | $377,280 | 7.91% |
| 2021-08-13 | $7577.85 | N/A | $349,630 | 5.20% |
What's Special
Pull Down Storage,Partially Floored,Pull Down Stairs
Listed by: Lisa Martinez • Coldwell Banker D'Ann Harper, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1784029
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
