12918 Cleburne Hwy, Cresson, TX, 76035 | $191/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12918 Cleburne Hwy, Cresson, TX, 76035 | $191/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1897 sft

620 Sunfish Point, Bluff Dale, TX, 76433

3 Bed
2 Bath
2008 sft

1321 Highland Park Cir, Granbury, TX, 76048

4 Bed
2 Bath
2399 sft

622 Parker Ln, Granbury, TX, 76048

3 Bed
3 Bath
1884 sft

5708 Barkridge Dr, Granbury, TX, 76048

Nearby investment properties with comparable prices

4 Bed
2 Bath
1736 sft

3401 Samoan Ct, Granbury, TX, 76048

3 Bed
3 Bath
2073 sft

1341 Highland Park Cir, Granbury, TX, 76048

3 Bed
2 Bath
1960 sft

2280 Beacon Lake Dr, Bluff Dale, TX, 76433

4 Bed
2 Bath
2051 sft

3103 White Horse Ct, Granbury, TX, 76049

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cresson at 12918 Cleburne Hwy, Cresson, TX, 76035 generates $3,028/mo in rent and, after a $1,953/mo payment, leaves $191/mo in cash flow. Total monthly income is $3,028/mo, and annual cash flow is $2,287/yr on $132,269 invested. Return on cash invested sits at 21.64% in year one, and rental yield is 9.11% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 113.33% and total cumulative return in cash sums $149,906. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,028/mo property income rather than buyer’s personal income.

Manufactured

Built in 2021

7.37 Acres lot

$N/A/sqft

No HOA

More details about the property

PRICED OVER $200,000 UNDER APPRAISAL MARKET VALUE OF $651,020! Discover the perfect blend of rural tranquility and modern comfort with this 7.377-acre property along Cleburne Highway. The centerpiece is a beautifully 2021-built modern manufactured Clayton home offering a generous TEXAS SIZE 2,220 sq ft of stylish living space. I never seen so thoughtfully designed and upgraded throughout home. This one exudes warmth and comfort with a true amazing home feeling the moment you step inside. Highlights: open concept layout and upgraded finishes with 4 bedrooms, 3 full bath, 2 living rooms, kitchen with island and granite counter tops, great utility room and inviting living spaces. Large landscaped front and backyard with a nice size pond and more acreage in the back. Location: Just minutes from Cresson amenities and with quick access to major highways, making Fort Worth an easy commute. Whether youre seeking a peaceful homestead, an equestrian retreat, or an investment in the growing Cresson area, this property offers space, comfort, and endless possibilities. An additional 0.453 acre 30 foot road access easement is included in the property!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76035, Cresson, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,204 (100%)
Owner Occupied HU	812 (67.4%)
Renter Occupied HU	266 (22.1%)
Vacant Housing Units	126 (10.5%)
Median Home Value	$460,902
Average Home Value	$528,048