12915 Alton Sq SUITE 117, Herndon, VA, 20170 | $617/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

12915 Alton Sq SUITE 117, Herndon, VA, 20170 | $617/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1102 sft

14434 Salisbury Plain Ct, Centreville, VA, 20120

2 Bed
4 Bath
3494 sft

13141 Triple Crown Loop, Gainesville, VA, 20155

2 Bed
1 Bath
895 sft

4134 Meadowland Ct #71, Chantilly, VA, 20151

3 Bed
1 Bath
1008 sft

4440 Dumfries Rd, Catlett, VA, 20119

Nearby investment properties with comparable prices

1 Bed
1 Bath
735 sft

12915 Alton Sq SUITE 405, Herndon, VA, 20170

2 Bed
2 Bath
1070 sft

9552 Cannoneer Ct APT 303, Manassas, VA, 20110

1 Bed
1 Bath
848 sft

8812 Tanglewood Ln, Manassas, VA, 20110

Investment Property+ 2 more

3 Bed
2 Bath
1302 sft

14489 Golden Oak Rd, Centreville, VA, 20121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herndon at 12915 Alton Sq SUITE 117, Herndon, VA, 20170 uses $95,804 cash to close to unlock $7,403/yr annual cash flow and $617/mo monthly cash flow. Total monthly income runs $2,345/mo, and a $1,415/mo payment keeps the spread at $617/mo. Purchase price stands at $289,000, and rental yield measures 9.74% with $2,345/mo rent. Return on cash invested shows 27.64% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 144% and total cumulative return in cash records $137,954. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,345/mo property income covering a $1,415/mo payment rather than investor’s personal income.

Condo

Built in 1994

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover effortless living in this turnkey first-floor 1-bedroom, 1-bath condo, offering remarkable updates and exceptional convenience. Located in a secure, access-controlled building a rare feature in this subdivision this home ensures both comfort and peace of mind. Your deeded garage parking space (#49) is perfectly positioned near the elevator for easy access, and youll also enjoy assigned parking space #81 plus ample surface and visitor parking. Inside, youll be welcomed by brand-new appliances (refrigerator, microwave, dishwasher, stove), new kitchen cabinets, and breathtaking granite countertops. Brand new flooring in the living room, dining area, kitchen, bedroom, plus new gorgeous renovated bathroom. The inviting open-concept living and dining area features a warm gas fireplace, ideal for cozy evenings, and opens to a generously sized balcony for private outdoor relaxation. The spacious bedroom offers a comfortable retreat with two generous sized closets, while the prime location puts you right next to the community center and pool, and just a short walk to Worldgate Centres dining and entertainment options. Two pools available for your convenience, club center, fitness center and walking trails.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20170, Herndon, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,818 (100%)
Owner Occupied HU	9,048 (65.5%)
Renter Occupied HU	4,292 (31.1%)
Vacant Housing Units	478 ( 3.5%)
Median Home Value	$710,258
Average Home Value	$778,247