129 Willow Ridge CirThomasvilleGA31757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thomasville at 129 Willow Ridge Cir, Thomasville, GA, 31757 listed at $404,522 pairs $3,185/mo rent with a $1,980/mo payment to leave $723/mo cash flow. Total monthly income runs $3,185/mo, and annual cash flow reaches $8,675/yr on $134,099 cash to close. Return on cash invested measures 26.38% in year one, and rental yield registers 9.45% at a $404,522 basis. Equity gained on principal adds $2,610/yr, and annual property appreciation at 5% supports $111,762 by year five. Five-year ROI tracks 137.38% and total cumulative return in cash totals $184,232. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,185/mo property income relative to a $1,980/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2009
4.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31757, Thomasville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,934 (100%) |
| Owner Occupied HU | 3,308 (67.0%) |
| Renter Occupied HU | 1,188 (24.1%) |
| Vacant Housing Units | 438 ( 8.9%) |
| Median Home Value | $293,182 |
| Average Home Value | $327,185 |
Housing Distribution
Address Breakdown
Residential
4,853
Single Family
4,761
Multi-Family
92
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori J Hayes • S & S Homes Realty
Mls Name: GAMLS
Mls ID: #10556412