Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cibolo at 129 WILLOW BLF, Cibolo, TX, 78108 with 5% annual appreciation on a $301,000 basis while $2,412/mo rent supports operations. Total monthly income totals $2,412/mo and a $1,473/mo payment preserves $255/mo for cash returns. Annual cash flow comes to $3,061/yr on $99,782 deployed, and return on cash invested reaches 22.98% in year one. Equity gained on principal adds $1,942/yr, and five-year appreciation sums $83,161 alongside rental yield of 9.62%. Five-year ROI measures 120.61% and total cumulative return in cash totals $120,350.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,412/mo property income versus a $1,473/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
5,488 sqft lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Listed for sale | $301,000 |
| 2012-11-28 | Sold | N/A |
| 2012-09-03 | Listed for sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $311,142 | 4.06% |
| 2023-02-12 | $4620.32 | -12.84% | $298,994 | 10.00% |
| 2022-02-12 | $5300.88 | 2.84% | $271,813 | 10.00% |
Listed by: Vicki Mercer • eXp Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1831322
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
