129 Virginia DrTroyTN38260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Troy at 129 Virginia Dr, Troy, TN, 38260 with 5% annual appreciation on a $239,999 basis while $1,816/mo rent supports operations. Total monthly income totals $1,816/mo and a $1,175/mo payment preserves $379/mo for cash returns. Annual cash flow comes to $4,548/yr on $79,560 deployed, and return on cash invested reaches 25.63% in year one. Equity gained on principal adds $1,549/yr, and five-year appreciation sums $66,307 alongside rental yield of 9.08%. Five-year ROI measures 133.22% and total cumulative return in cash totals $105,986.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,816/mo property income versus a $1,175/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1967
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38260, Troy, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,785 (100%) |
| Owner Occupied HU | 1,299 (72.8%) |
| Renter Occupied HU | 332 (18.6%) |
| Vacant Housing Units | 154 ( 8.6%) |
| Median Home Value | $188,377 |
| Average Home Value | $254,629 |
Housing Distribution
Address Breakdown
Residential
1,594
Single Family
1,594
Multi-Family
0
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices