311 Pierce StTrimbleTN38259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trimble at 311 Pierce St, Trimble, TN, 38259 priced at $204,900 pairs $1,330/mo rent with $103/mo cash flow after a $1,003/mo payment. Total monthly income equals $1,330/mo, and annual cash flow comes to $1,240/yr on $67,924 invested. Return on cash invested is 21.73% in year one, and rental yield stands at 7.79% on a $204,900 basis. Equity gained on principal adds $1,322/yr, and 5% annual appreciation accumulates to $56,610 by year five. Five-year ROI measures 112.43% and total cumulative return in cash reaches $76,366. For financing, Ziffy Mortgage’s DSCR program evaluates $1,330/mo property income against a $1,003/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
1.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38259, Trimble, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 354 (100%) |
| Owner Occupied HU | 248 (70.1%) |
| Renter Occupied HU | 63 (17.8%) |
| Vacant Housing Units | 43 (12.1%) |
| Median Home Value | $205,556 |
| Average Home Value | $307,974 |
Housing Distribution
Address Breakdown
Residential
292
Single Family
292
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices