129 Sutherland RdBrightonMA02135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brighton at 129 Sutherland Rd, Brighton, MA, 02135 priced at $1,189,500 pairs $7,388/mo rent with after a $5,822/mo payment. Total monthly income equals $7,388/mo. Return on cash invested is 20.03% in year one, and rental yield stands at 7.45% on a $1,189,500 basis. Equity gained on principal adds $7,676/yr, and 5% annual appreciation accumulates to $328,637 by year five. Five-year ROI measures 103.54% and total cumulative return in cash reaches $399,051. For financing, Ziffy Mortgage’s DSCR program evaluates $7,388/mo property income against a $5,822/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1905
0.03 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Housing Distribution
Address Breakdown
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Roy Schwartz • Boston's Best Realty
Mls Name: MLS PIN
Mls ID: #73294473
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.