Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Boyd at 129 Private Road 4768, Boyd, TX, 76023 listed at $460,000 pairs $4,243/mo rent with a $2,251/mo payment to leave $972/mo cash flow. Total monthly income runs $4,243/mo, and annual cash flow reaches $11,668/yr on $152,490 cash to close. Return on cash invested measures 27.56% in year one, and rental yield registers 11.07% at a $460,000 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,090 by year five. Five-year ROI tracks 145.1% and total cumulative return in cash totals $221,257. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,243/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
1.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76023, Boyd, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,299 (100%) |
| Owner Occupied HU | 2,496 (75.7%) |
| Renter Occupied HU | 604 (18.3%) |
| Vacant Housing Units | 199 ( 6.0%) |
| Median Home Value | $354,418 |
| Average Home Value | $453,359 |
Residential
2,978
Single Family
2,978
Multi-Family
0
Businesses
261
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Price change | $460,000 |
| 2025-05-28 | Listed for sale | $485,000 |
| 2025-05-12 | Contingent | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $3021.34 | 19.39% | $330,751 | 11.32% |
| 2023-07-01 | $2530.66 | N/A | $297,110 | 1.08% |
| 2022-07-01 | N/A | N/A | $293,948 | 40.78% |
Listed by: Tony Maniaci • Engel&Volkers Dallas Southlake
Mls Name: NTREIS
Mls ID: #20577206
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
