129 Porterfield RdEllabellGA31308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ellabell at 129 Porterfield Rd, Ellabell, GA, 31308 priced at $123,000 pairs $2,315/mo rent with $1,565/mo cash flow after a $602/mo payment. Total monthly income equals $2,315/mo, and annual cash flow comes to $18,782/yr on $40,775 invested. Return on cash invested is 65.97% in year one, and rental yield stands at 22.59% on a $123,000 basis. Equity gained on principal adds $794/yr, and 5% annual appreciation accumulates to $33,983 by year five. Five-year ROI measures 349.87% and total cumulative return in cash reaches $142,657. For financing, Ziffy Mortgage’s DSCR program evaluates $2,315/mo property income against a $602/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1944
2.97 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31308, Ellabell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,772 (100%) |
| Owner Occupied HU | 2,907 (77.1%) |
| Renter Occupied HU | 579 (15.3%) |
| Vacant Housing Units | 286 ( 7.6%) |
| Median Home Value | $212,356 |
| Average Home Value | $254,332 |
Housing Distribution
Address Breakdown
Residential
3,289
Single Family
3,289
Multi-Family
0
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices