129 Kelley Ln, Bainbridge, GA, 39817 | $734/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1368 sft

20 My St, Havana, FL, 32333

4 Bed
2 Bath
1456 sft

11 Teal Ct, Havana, FL, 32333

1 Bed
1 Bath
1250 sft

128 E Darsey Xing, Havana, FL, 32333

3 Bed
2 Bath
1352 sft

1410 Woodland Dr, Bainbridge, GA, 39819

Nearby investment properties with comparable prices

4 Bed
2 Bath
1647 sft

241 Old Egg Rd, Cairo, GA, 39827

3 Bed
2 Bath
1500 sft

189 Sabino Dr, Cairo, GA, 39827

2 Bed
2 Bath
1200 sft

7268 Lodgetown Rd, Pelham, GA, 31779

3 Bed
2 Bath
1350 sft

1106 Julia Cir, Bainbridge, GA, 39819

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bainbridge at 129 Kelley Ln, Bainbridge, GA, 39817 uses $65,969 cash to close to unlock $8,806/yr annual cash flow and $734/mo monthly cash flow. Total monthly income runs $1,945/mo, and a $974/mo payment keeps the spread at $734/mo. Purchase price stands at $199,000, and rental yield measures 11.73% with $1,945/mo rent. Return on cash invested shows 33.26% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 174.29% and total cumulative return in cash records $114,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,945/mo property income covering a $974/mo payment rather than investor’s personal income.

Single Family

Built in 1974

2 Acres lot

$N/A/sqft

No HOA