Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Buda at 129 Honey Grv, Buda, TX, 78610 priced at $424,900 converts $2,388/mo rent into after a $2,080/mo obligation. Total monthly income equals $2,388/mo. Return on cash invested prints 13.48% in year one, and rental yield reads 6.74% against a $424,900 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,392 by year five. Five-year ROI reaches 69.97% and total cumulative return in cash sums $98,553. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,388/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 2015
0.32 Acres lot
$N/A/sqft
$26 monthly HOA
Neighborhood data shown for ZIP Code: 78610, Buda, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,316 (100%) |
| Owner Occupied HU | 15,004 (73.9%) |
| Renter Occupied HU | 4,422 (21.8%) |
| Vacant Housing Units | 890 ( 4.4%) |
| Median Home Value | $422,703 |
| Average Home Value | $485,676 |
Residential
18,727
Single Family
16,824
Multi-Family
1,903
Businesses
1,255
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listing removed | $450,000 |
| 2025-05-19 | Pending sale | $450,000 |
| 2025-05-12 | Contingent | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-19 | $8191.28 | 3.10% | $382,890 | 0.84% |
| 2023-10-19 | $7944.73 | -8.99% | $379,710 | 10.00% |
| 2022-10-19 | $8729.72 | -2.09% | $345,191 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
