129 Highland CirDasselMN55325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dassel at 129 Highland Cir, Dassel, MN, 55325 generates $2,173/mo in rent and, after a $1,468/mo payment, leaves $300/mo in cash flow. Total monthly income is $2,173/mo, and annual cash flow is $3,600/yr on $99,450 invested. Return on cash invested sits at 23.53% in year one, and rental yield is 8.69% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 122.32% and total cumulative return in cash sums $121,644. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,173/mo property income rather than buyer’s personal income.
Townhouse
Built in 2019
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55325, Dassel, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,076 (100%) |
| Owner Occupied HU | 1,503 (72.4%) |
| Renter Occupied HU | 265 (12.8%) |
| Vacant Housing Units | 308 (14.8%) |
| Median Home Value | $346,410 |
| Average Home Value | $376,272 |
Housing Distribution
Address Breakdown
Residential
1,693
Single Family
1,594
Multi-Family
99
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices