408 Atlantic AveWaverlyMN55390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waverly at 408 Atlantic Ave, Waverly, MN, 55390 priced at $199,000 pairs $1,336/mo rent with $93/mo cash flow after a $974/mo payment. Total monthly income equals $1,336/mo, and annual cash flow comes to $1,120/yr on $65,969 invested. Return on cash invested is 21.61% in year one, and rental yield stands at 8.06% on a $199,000 basis. Equity gained on principal adds $1,284/yr, and 5% annual appreciation accumulates to $54,980 by year five. Five-year ROI measures 112.06% and total cumulative return in cash reaches $73,926. For financing, Ziffy Mortgage’s DSCR program evaluates $1,336/mo property income against a $974/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1900
3,833 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55390, Waverly, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,413 (100%) |
| Owner Occupied HU | 1,141 (80.8%) |
| Renter Occupied HU | 150 (10.6%) |
| Vacant Housing Units | 122 ( 8.6%) |
| Median Home Value | $391,667 |
| Average Home Value | $424,060 |
Housing Distribution
Address Breakdown
Residential
1,167
Single Family
1,149
Multi-Family
18
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices