129 Frank StArkvilleNY12406
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 129 Frank St, Arkville, NY, 12406 in Arkville speaks for itself: 18.76% gross on a $149,900 price, generating $2,344/mo in rent and $1,343/mo in net income after the $674/mo debt service. DSCR 3.48, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $16,111 stacks alongside $41,415 in projected five-year appreciation and $1,381/yr in principal reduction. Projected total cumulative return: $143,603.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18.8% | 6.2% |
| Monthly Cash Flow | $1,343 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,344 |
| Total Monthly Debt Service | $941 |
| DSCR Ratio | 2.49x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1913
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12406, Arkville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 250 (41.3%) |
| Renter Occupied HU | 89 (14.7%) |
| Vacant Housing Units | 266 (44.0%) |
| Median Home Value | $376,812 |
| Average Home Value | $418,020 |
Housing Distribution
Address Breakdown
Residential
163
Single Family
148
Multi-Family
15
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1913
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12406, Arkville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 250 (41.3%) |
| Renter Occupied HU | 89 (14.7%) |
| Vacant Housing Units | 266 (44.0%) |
| Median Home Value | $376,812 |
| Average Home Value | $418,020 |
Housing Distribution
Address Breakdown
Residential
163
Single Family
148
Multi-Family
15
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices