129 Craig DrArielWA98603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ariel at 129 Craig Dr, Ariel, WA, 98603 earns $194/mo cash flow from $6,139/mo rent with a $4,405/mo payment. Total monthly income totals $6,139/mo, and annual cash flow totals $2,331/yr on $296,100 capital. ROI tracks 20.85% on current figures, and rental yield reads 8.19% at a $900,000 purchase. Equity gained on principal adds $5,808/yr, and 5% annual appreciation supports $248,653 over five years. Five-year ROI reaches 108.4% and total cumulative return in cash sums $320,964. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,139/mo property income instead of your personal income.
Single Family
Built in 2002
2.04 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98603, Ariel, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 618 (100%) |
| Owner Occupied HU | 417 (67.5%) |
| Renter Occupied HU | 43 ( 7.0%) |
| Vacant Housing Units | 158 (25.6%) |
| Median Home Value | $502,049 |
| Average Home Value | $486,145 |
Housing Distribution
Address Breakdown
Residential
387
Single Family
384
Multi-Family
3
Businesses
27
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A