129 Belview Dr, Martinsburg, WV, 25404 | $317/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1288 sft

LOT 121 Virginia Ave, Martinsburg, WV, 25401

3 Bed
3 Bath
3100 sft

12 Keval Gyan Way, Winchester, VA, 22603

3 Bed
2 Bath
2488 sft

11 Keval Gyan Way, Winchester, VA, 22603

2 Bed
2 Bath
2103 sft

304 Bowers St, Martinsburg, WV, 25401

Nearby investment properties with comparable prices

3 Bed
3 Bath
1708 sft

121 Brashear Ct, Martinsburg, WV, 25403

3 Bed
3 Bath
1661 sft

LOT 104 Canning Rd, Inwood, WV, 25428

3 Bed
3 Bath
2256 sft

17 Effie Ln, Martinsburg, WV, 25404

4 Bed
2 Bath
2578 sft

72 Lusitano Ln, Martinsburg, WV, 25405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Martinsburg at 129 Belview Dr, Martinsburg, WV, 25404 priced at $305,000 converts $2,082/mo rent into $317/mo cash flow after a $1,493/mo obligation. Total monthly income equals $2,082/mo, and annual cash flow totals $3,805/yr on $101,108 invested. Return on cash invested prints 23.67% in year one, and rental yield reads 8.19% against a $305,000 entry. Equity gained on principal adds $1,968/yr, while 5% annual appreciation compiles into $84,266 by year five. Five-year ROI reaches 122.53% and total cumulative return in cash sums $123,886. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,082/mo property income covering a $1,493/mo payment, not borrower’s personal income.

Single Family

Built in 1964

0.26 Acres lot

$N/A/sqft

No HOA