129 Bauer CirDaytona BeachFL32124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Daytona Beach at 129 Bauer Cir, Daytona Beach, FL, 32124 priced at $379,000 pairs $2,526/mo rent with $11/mo cash flow after a $1,855/mo payment. Total monthly income equals $2,526/mo, and annual cash flow comes to $131/yr on $125,639 invested. Return on cash invested is 20.01% in year one, and rental yield stands at 8% on a $379,000 basis. Equity gained on principal adds $2,446/yr, and 5% annual appreciation accumulates to $104,711 by year five. Five-year ROI measures 103.98% and total cumulative return in cash reaches $130,643. For financing, Ziffy Mortgage’s DSCR program evaluates $2,526/mo property income against a $1,855/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2006
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32124, Daytona Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,679 (100%) |
| Owner Occupied HU | 5,168 (77.4%) |
| Renter Occupied HU | 370 ( 5.5%) |
| Vacant Housing Units | 1,141 (17.1%) |
| Median Home Value | $545,550 |
| Average Home Value | $550,365 |
Housing Distribution
Address Breakdown
Residential
5,671
Single Family
5,671
Multi-Family
0
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angie Shull • RE/MAX Signature
Mls Name: DBAMLS
Mls ID: #1219515