129 Bankhead LnCrystal SpringsMS39059
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Crystal Springs at 129 Bankhead Ln, Crystal Springs, MS, 39059 priced at $145,000 pairs $1,136/mo rent with $220/mo cash flow after a $710/mo payment. Total monthly income equals $1,136/mo, and annual cash flow comes to $2,635/yr on $48,068 invested. Return on cash invested is 25.39% in year one, and rental yield stands at 9.4% on a $145,000 basis. Equity gained on principal adds $936/yr, and 5% annual appreciation accumulates to $40,061 by year five. Five-year ROI measures 132.48% and total cumulative return in cash reaches $63,680. For financing, Ziffy Mortgage’s DSCR program evaluates $1,136/mo property income against a $710/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1968
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39059, Crystal Springs, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,240 (100%) |
| Owner Occupied HU | 3,645 (69.6%) |
| Renter Occupied HU | 1,023 (19.5%) |
| Vacant Housing Units | 572 (10.9%) |
| Median Home Value | $113,603 |
| Average Home Value | $172,632 |
Housing Distribution
Address Breakdown
Residential
4,762
Single Family
4,613
Multi-Family
149
Businesses
347
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mindy Hall • Harper Homes Real Estate LLC
Mls Name: MLS United
Mls ID: #4117449
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.