129 Armored AveCollege StationTX77845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in College Station at 129 Armored Ave, College Station, TX, 77845 at $359,900 posts ROI 21.84% with $192/mo cash flow from $2,752/mo rent. Total monthly income equals $2,752/mo, and annual cash flow records $2,307/yr on $119,307 to close. Return on cash invested measures 21.84% and rental yield reads 9.18% at the current $359,900. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 by year five. Five-year ROI prints 114.44% and total cumulative return in cash totals $136,538.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,752/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2015
3,105 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77845, College Station, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,030 (100%) |
| Owner Occupied HU | 17,803 (55.6%) |
| Renter Occupied HU | 11,643 (36.4%) |
| Vacant Housing Units | 2,584 ( 8.1%) |
| Median Home Value | $384,705 |
| Average Home Value | $443,358 |
Housing Distribution
Address Breakdown
Residential
30,727
Single Family
26,627
Multi-Family
4,100
Businesses
1,596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kishore Chukkala • Candor Realty, LLC
Mls Name: BCSMLS
Mls ID: #25008810