








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Caldwell at 2869 Rockin C S Ranch Rd, Caldwell, TX, 77836 priced at $866,000 pairs $2,170/mo rent with after a $4,239/mo payment. Total monthly income equals $2,170/mo. Return on cash invested is 3.26% in year one, and rental yield stands at 3.01% on a $866,000 basis. Equity gained on principal adds $5,588/yr, and 5% annual appreciation accumulates to $239,260 by year five. Five-year ROI measures 14.76% and total cumulative return in cash reaches $42,053. For financing, Ziffy Mortgage’s DSCR program evaluates $2,170/mo property income against a $4,239/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1998
19.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Price change | $866,000 |
| 2024-08-16 | Price change | $876,000 |
| 2023-12-14 | Listed for sale | $896,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-25 | $621.80 | -2.75% | $76,443 | -76.74% |
| 2022-06-25 | $639.36 | -7.26% | $328,679 | 54.36% |
| 2021-06-25 | $689.40 | N/A | $212,927 | 1.70% |



Listed by: Roman Moore • Coldwell Banker Properties Unlimited
Mls Name: HAR
Mls Provider:
Mls ID: #5440498
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.