129 22nd St #10BNew YorkNY10011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $11,749/mo, and a $7,342/mo payment. Purchase price stands at $1,500,000, and rental yield measures 9.4% with $11,749/mo rent. Return on cash invested shows 20.14% in year one, and 5% annual appreciation builds toward $414,422 over five years. Five-year ROI reaches 106.27% and total cumulative return in cash records $516,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $11,749/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Condo
Built in 1909
N/A lot
$N/A/sqft
$1,825 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Housing Distribution
Address Breakdown
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices