12882 Kingsbridge LnHoustonTX77077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 12882 Kingsbridge Ln, Houston, TX, 77077 priced at $425,000 converts $4,580/mo rent into $1,459/mo cash flow after a $2,080/mo obligation. Total monthly income equals $4,580/mo, and annual cash flow totals $17,509/yr on $140,888 invested. Return on cash invested prints 32.34% in year one, and rental yield reads 12.93% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 171.02% and total cumulative return in cash sums $240,953. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,580/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 1993
2,880 sqft lot
$N/A/sqft
$1,186 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Housing Distribution
Address Breakdown
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven O'Meara • Global Advantage Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #47788167
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.