1288 Oahu StSunrise ManorNV89104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunrise Manor at 1288 Oahu St, Sunrise Manor, NV, 89104 earns $544/mo cash flow from $2,304/mo rent with a $1,491/mo payment. Total monthly income totals $2,304/mo, and annual cash flow totals $6,527/yr on $100,972 capital. ROI tracks 26.37% on current figures, and rental yield reads 9.08% at a $304,590 purchase. Equity gained on principal adds $1,965/yr, and 5% annual appreciation supports $84,153 over five years. Five-year ROI reaches 136.96% and total cumulative return in cash sums $138,289. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,304/mo property income instead of your personal income.
Single Family
Built in 1962
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89104, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,575 (100%) |
| Owner Occupied HU | 7,067 (48.5%) |
| Renter Occupied HU | 6,680 (45.8%) |
| Vacant Housing Units | 828 ( 5.7%) |
| Median Home Value | $338,196 |
| Average Home Value | $370,313 |
Housing Distribution
Address Breakdown
Residential
15,951
Single Family
10,288
Multi-Family
5,663
Businesses
1,844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Keri A. McKee • Cornel Realty LLC
Mls Name: LVR
Mls Provider:
Mls ID: #2708906
Disclaimer: The data relating to real estate for sale on this web site comes in part from the INTERNET DATA EXCHANGE Program of the Las Vegas REALTORS MLS. Real estate listings held by brokerage firms other than this site owner are marked with the IDX logo. Information is deemed reliable but not guaranteed. Copyright 2025 Las Vegas REALTORS MLS. All rights reserved. [Click here for more information](/mls-disclaimers/#25)