12873 Cresthaven Dr, Groveland, CA, 95321 | $968/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2670 sft

5428 Arbolada Dr, La Grange, CA, 95329

3 Bed
2 Bath
2000 sft

10383 Jalapa Way, La Grange, CA, 95329

3 Bed
5 Bath
2171 sft

21089 Stott Ln, Sonora, CA, 95370

2 Bed
3 Bath
2857 sft

10379 McMahon Rd, Coulterville, CA, 95311

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

24103 Golf Links Dr, Twain Harte, CA, 95383

3 Bed
3 Bath
1812 sft

23685 Marble Quarry Rd UNIT 53, Columbia, CA, 95310

3 Bed
1 Bath
1240 sft

18065 Bonanza Dr, Twain Harte, CA, 95383

3 Bed
2 Bath
1276 sft

6440 Pine Dr, Coulterville, CA, 95311

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Groveland at 12873 Cresthaven Dr, Groveland, CA, 95321 offers $3,577/mo rent that, after a $1,855/mo payment, leaves $968/mo cash flow. Total monthly income is $3,577/mo, and annual cash flow is $11,621/yr on $125,639 cash. Return on cash invested measures 29.16% in year one, and rental yield stands at 11.33% at a $379,000 entry. Equity gained on principal adds $2,446/yr while 5% annual appreciation compounds into $104,711 by year five. Five-year ROI records 153.37% and total cumulative return in cash reaches $192,695. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,577/mo property income versus a $1,855/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1989

0.36 Acres lot

$N/A/sqft

$264 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95321, Groveland, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,910 (100%)
Owner Occupied HU	1,407 (36.0%)
Renter Occupied HU	338 ( 8.6%)
Vacant Housing Units	2,165 (55.4%)
Median Home Value	$568,202
Average Home Value	$671,270