1287 Moonlight Rd, Williston, SC, 29853 | $339/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1188 sft

1010 Hitchcock Dr SW, Aiken, SC, 29803

3 Bed
2 Bath
1568 sft

2623 Green Pond Rd, Jackson, SC, 29831

3 Bed
2 Bath
1959 sft

611 4th Street Ext, Jackson, SC, 29831

4 Bed
4 Bath
4000 sft

116 Jackson Rd, Jackson, SC, 29831

Nearby investment properties with comparable prices

2 Bed
2 Bath
1092 sft

125 Bennington Ln, Aiken, SC, 29803

2 Bed
1 Bath
1057 sft

402 Church St, Beech Island, SC, 29842

3 Bed
1 Bath
888 sft

23 Crawford Ave, Aiken, SC, 29801

3 Bed
3 Bath
1557 sft

692 Wellington Rd, Barnwell, SC, 29812

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Williston at 1287 Moonlight Rd, Williston, SC, 29853 uses $55,659 cash to close to unlock $4,072/yr annual cash flow and $339/mo monthly cash flow. Total monthly income runs $1,339/mo, and a $822/mo payment keeps the spread at $339/mo. Purchase price stands at $167,900, and rental yield measures 9.57% with $1,339/mo rent. Return on cash invested shows 27.22% in year one, and 5% annual appreciation builds toward $46,388 over five years. Five-year ROI reaches 141.84% and total cumulative return in cash records $78,946. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,339/mo property income covering a $822/mo payment rather than investor’s personal income.

Manufactured

Built in 1996

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29853, Williston, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,134 (100%)
Owner Occupied HU	2,032 (64.8%)
Renter Occupied HU	671 (21.4%)
Vacant Housing Units	431 (13.8%)
Median Home Value	$175,000
Average Home Value	$218,579