402 Church StBeech IslandSC29842








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Beech Island at 402 Church St, Beech Island, SC, 29842 with 5% annual appreciation on a $145,000 basis while $1,304/mo rent supports operations. Total monthly income totals $1,304/mo and a $710/mo payment preserves $441/mo for cash returns. Annual cash flow comes to $5,287/yr on $48,068 deployed, and return on cash invested reaches 30.91% in year one. Equity gained on principal adds $936/yr, and five-year appreciation sums $40,061 alongside rental yield of 10.79%. Five-year ROI measures 161.56% and total cumulative return in cash totals $77,660.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,304/mo property income versus a $710/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1917
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29842, Beech Island, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,891 (100%) |
| Owner Occupied HU | 2,781 (71.5%) |
| Renter Occupied HU | 777 (20.0%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $147,949 |
| Average Home Value | $213,999 |
Housing Distribution
Address Breakdown
Residential
3,580
Single Family
3,540
Multi-Family
40
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Betsey davis • Jim Hadden Real Estate
Mls Name: Aiken MLS
Mls ID: #221143








