1287 61st Ave, Oakland, CA, 94621 | $330/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
3248 sft

373 Smalley Ave, Hayward, CA, 94541

1 Bed
1 Bath
726 sft

428 Alice St APT 303, Oakland, CA, 94607

4 Bed
- Bath
- sft

7115 Herbert Guice Way, Oakland, CA, 94621

3 Bed
2 Bath
1943 sft

1107 Tennent Ave, Pinole, CA, 94564

Nearby investment properties with comparable prices

1 Bed
2 Bath
982 sft

25930 Kay Ave APT 201, Hayward, CA, 94545

2 Bed
1 Bath
759 sft

6630 Macarthur Blvd APT 8, Oakland, CA, 94605

3 Bed
2 Bath
1553 sft

362 Santa Paula #362, San Leandro, CA, 94579

1 Bed
1 Bath
638 sft

2742 Oak Rd APT 191, Walnut Creek, CA, 94597

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oakland at 1287 61st Ave, Oakland, CA, 94621 listed at $435,000 pairs $3,284/mo rent with a $2,129/mo payment to leave $330/mo cash flow. Total monthly income runs $3,284/mo, and annual cash flow reaches $3,964/yr on $144,203 cash to close. Return on cash invested measures 22.66% in year one, and rental yield registers 9.06% at a $435,000 basis. Equity gained on principal adds $2,807/yr, and annual property appreciation at 5% supports $120,182 by year five. Five-year ROI tracks 118.38% and total cumulative return in cash totals $170,712. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,284/mo property income relative to a $2,129/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1925

4,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94621, Oakland, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,383 (100%)
Owner Occupied HU	3,249 (31.3%)
Renter Occupied HU	6,555 (63.1%)
Vacant Housing Units	579 ( 5.6%)
Median Home Value	$548,950
Average Home Value	$667,114